DENISSA MODEL
SAMPLE COMPUTATION
IN-HOUSE FINANCING

Lot area                     100 sqm.
Flr. area                     45 sqm.
Total Contract Price                     P880,160

30% Downpayment                     P264,048
Less Reservation                     - P15,000
                                                   --------------
                                                   P249,048
                                                   /12 Months with PDC
                                                   --------------
                                                   P20,754

Monthly Amortization                 P13,156.94 - 10 yrs.
Pre-paid insurance :
P7,463.29 - Payable within 30 days
P7,463.29 - 2nd to 11th yr.